Cap Table
Cap Table

Cap Table



Cap Table - April 2026
Table view
Shareholder
Equity Stake in the Comany
Share Class
51%
Ordinary
23%
Ordinary
22%
Ordinary
2%
Ordinary
page icon
Disclaimer
As of now, €3,500 out of the €10,000 share capital has been paid in. The remaining balance will be fully paid prior to the capital increase.

Future changes to the Cap Table

The SAFE agreements, subscribed between March and July 2025 with a €6M valuation cap, €3M floor, 18-month maturity, and 20% discount, will convert into equity, adding business angels to the cap table through a single investment vehicle.
B4i Fund, Bocconi University’s accelerator investment arm, invested €50k in October 2024 through a separate SAFE as part of the acceleration programme. This will also convert at the same time, resulting in a direct equity stake.


This Data Room is provided to you by:

notion image
Rilemo S.r.l.
Via Don Sebastiano Colleoni 20, Robbiate (LC), 23899, Italy
EU VAT: IT 04187140134 - ATECO: 26.60.02